#fund9
[[Budget Structure]]
**Total = 50000 USD**
**Module Total** = 37500 USD
**Action Fund Total =** 12500 USD
All modules in this proposal have an hourly personnel rate of 50 USD/hr. Module operations budgets are 1/5th the personnel budgets.
**Module 1: Internal Use - 0 USD**
Not costed. We would do it even without the proposal.
**Module 2: Educate, Share, and Collect Information**
Personnel budget: 7500 USD
- 50USD/hr * 150hrs
- 50 hrs: Preparing, and running workshops/meetings
- 50 hrs: Information collection and sharing activities
- 50 hrs: Documentation of findings
Operations budget: 1500 USD
**Total: 9000 USD**
**Module 3: Design, UI/UX, Technical Specification**
Personnel budget: 6250 USD
- 50USD/hr * 125hrs
- 100 hrs: UI/UX design
- 25 hrs: Technical specification
Operations budget: 1250 USD
**Total: 7500 USD**
**Module 4: Development**
Personnel budget: 15000 USD
- 50USD/hr * 300hrs
- 150 hrs: Frontend development
- 125 hrs: Backend development, testing
- 25 hrs: Documentation
Operations Budget: 2000 USD
**Total: 18000 USD**
**Module 5: Marketing Ikigai**
**Personnel budget: 2500 USD**
- 50USD/hr * 50hrs
- 25 hrs: Demos/presentations
- 25 hrs: Marketing activities
Operations budget: 500 USD
**Total: 3000 USD**